Financials · mywealthgrid

Standalone figures · ₹ crore

₹ Cr	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,018	885	927	1,276	900	794	909	1,257	1,169	828	848	1,423
COGS	171	175	220	297	220	219	253	337	249	242	250	354
Gross profit	847	710	707	979	681	575	656	920	920	586	598	1,069
	131	136	199	273	152	143	229	303	170	176	219	336
	716	574	509	706	529	432	427	617	750	410	380	733
OPM %	70.4%	64.8%	54.9%	55.4%	58.8%	54.5%	47%	49.1%	64.2%	49.5%	44.7%	51.5%
Depreciation	214	111	104	109	191	109	113	103	399	108	93	91
Interest	1	1	1	1	3	3	3	2	2	2	2	1
	107	129	130	140	164	134	153	180	104	126	22	167
Profit before tax	608	591	534	736	498	455	465	692	452	425	306	808
Tax	152	154	136	189	100	107	103	164	122	109	88	196
Tax %	25%	26%	25.4%	25.7%	20.1%	23.6%	22.1%	23.6%	27.1%	25.6%	28.6%	24.3%
	456	437	399	547	398	347	362	529	330	316	219	612
PAT margin %	44.8%	49.4%	43%	42.9%	44.2%	43.8%	39.8%	42.1%	28.2%	38.2%	25.8%	43%
EPS (₹)	11.6	11.1	10.1	13.9	10.1	8.8	9.2	13.4	8.4	8	5.6	15.5
Results filing	—	—	—	—	—	—	—	Results filing for Jun 2025	Results filing for Sep 2025	Results filing for Dec 2025	Results filing for Mar 2026	—

vs same quarter last year	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue YoY %	+27.8%	+3.3%	+14%	-3.2%	-11.6%	-10.4%	-2%	-1.5%

Sun Tv Network Limited