Standalone figures · ₹ crore
| ₹ Cr | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 134 | 129 | 135 | 117 | 94 | 103 | 118 | 101 | 92 | 82 | 80 | 96 | |
| COGS | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 137 | 135 | 120 | 132 | 110 | 111 | 107 | 113 | 105 | 112 | 96 | 100 | |
| -4 | -6 | 15 | -15 | -15 | -8 | 12 | -12 | -13 | -31 | -16 | -4 | |
| OPM % | -3.2% | -4.6% | 11.2% | -12.4% | -16.3% | -7.9% | 10% | -11.9% | -14.3% | -37.3% | -19.9% | -4.3% |
| Depreciation | 42 | 40 | 64 | 39 | 35 | 32 | 21 | 11 | 11 | 10 | 9 | 7 |
| Interest | 26 | 26 | 26 | 25 | 22 | 22 | 5 | 22 | 22 | 22 | 22 | 22 |
| 8 | 7 | -30 | -5 | 1 | 1 | 80 | 1 | 1 | 10 | 3 | 2 | |
| Profit before tax | -65 | -65 | -105 | -84 | -71 | -61 | 65 | -44 | -45 | -53 | -44 | -31 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -65 | -65 | -105 | -84 | -71 | -61 | 65 | -44 | -45 | -53 | -44 | -31 | |
| PAT margin % | -48.7% | -50.2% | -77.8% | -71.4% | -75.6% | -59% | 55.1% | -43.7% | -49.2% | -64.8% | -54.7% | -32.4% |
| EPS (₹) | -0.8 | -0.7 | -1.2 | -1 | -0.8 | -0.7 | 0.8 | -0.5 | -0.5 | -0.6 | -0.5 | -0.4 |
| vs same quarter last year | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | -12% | -15.7% | -13.2% | -12.2% | -29.5% | -20% | -12.2% | -14.1% |
| -2% |
| -20.7% |
| -32.5% |
| -4.6% |
| PAT YoY % | — | — | — | — | — | — | — | — | — | — | -167% | — |