Silver Oak India Ltd (SILVOAK)

Loading page…

Silver Oak India Ltd (SILVOAK) · mywealthgrid

About

Silver Oak India Ltd operates in Breweries & Distilleries within the Consumer Staples sector.

Face value: ₹10

Market cap

₹29 Cr

P/E

—

P/B

4.6×

Dividend yield

ROE

-23.2%

ROCE

-0.5%

Debt / equity

2.98

OPM

—

EPS (TTM)

₹-3.9

Book value

₹16.6

52-week high

—

52-week low

—

1,478 historical price candles were omitted because the exchange source has not been verified.

₹76.0+4.1%1Y

Quick read

rule-based

Pros

+High promoter holding of 64.7% with no pledge

Cons

−Low return on equity of -18.5% (3-yr avg)
−Heavily leveraged (debt/equity 3)
−Weak interest coverage of -0.1×

Research score

Structured signal from quality, growth, valuation and momentum.

42/100

Business quality: 0
Valuation: 84

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
United Spirits LimitedUNITDSPRUNITDSPR	₹97,115 Cr	₹97,121 Cr	₹28,118 Cr	₹2,281 Cr	8.2%	₹1,884 Cr	6.6%	27.2%	21.6%	63
Radico Khaitan LimitedRADICORADICO	₹56,733 Cr	₹57,065 Cr	₹21,531 Cr	₹1,138 Cr	4.9%	₹704 Cr	2.9%	26.2%	19.9%	113
United Breweries LimitedUBLUBL	₹31,432 Cr	₹32,607 Cr	₹18,002 Cr	₹777 Cr	4.6%	₹396 Cr	2.4%	12.7%	9.3%	86
Allied Blenders And Distillers LimitedABDLABDL	₹19,004 Cr	₹20,150 Cr	₹7,604 Cr	₹546 Cr	7.2%	₹221 Cr	2.9%	26.7%	14.2%	77
Tilaknagar Industries LimitedTITI	₹13,428 Cr	₹15,723 Cr	₹6,711 Cr	₹494 Cr	8%	₹-32 Cr	0.4%	11.7%	1.1%	107
Piccadily Agro Industries LimitedPICCADILPICCADIL	₹5,729 Cr	₹6,260 Cr	₹1,177 Cr	₹239 Cr	20.6%	₹141 Cr	12.1%	32.5%	24.8%	297
Globus Spirits LimitedGLOBUSSPRGLOBUSSPR	₹2,290 Cr	₹2,805 Cr	₹3,813 Cr	₹279 Cr	7.2%	₹101 Cr	2.5%	13.4%	8.8%	41
Gm Breweries LimitedGMBREWGMBREW	₹2,171 Cr	₹2,171 Cr	₹2,977 Cr	₹181 Cr	6.1%	₹157 Cr	5.3%	19.1%	14.5%	17
India Glycols LimitedINDIAGLYCOINDIAGLYCO	₹2,002 Cr	₹3,580 Cr	₹10,312 Cr	₹669 Cr	6.6%	₹316 Cr	3%	11.9%	11.3%	27
Som Distilleries & Breweries LimitedSDBLSDBL	₹1,558 Cr	₹1,770 Cr	₹2,026 Cr	₹30 Cr	3.7%	₹-30 Cr	0.5%	6.1%	1.2%	21
Associated Alcohols & Breweries Ltd.ASALCBRASALCBR	₹1,228 Cr	₹1,294 Cr	₹1,049 Cr	₹136 Cr	13.8%	₹83 Cr	8.6%	19.2%	14.6%	89
Sula Vineyards LimitedSULASULA	₹1,105 Cr	₹1,399 Cr	₹599 Cr	₹102 Cr	17.4%	₹25 Cr	4.3%	9.7%	4.4%	375

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	0	0	0	1	0
COGS	2	0	0	0	1	0
Gross profit	-0	—	—	—	-0	—
	1	2	2	1	1	1
	-2	-2	-2	-1	-1	-1
OPM %	-101.3%	-16,100%	-8,350%	—	-97.5%	—
Depreciation	0	0	0	0	0	0
Interest	1	1	1	1	1	1
	3	1	1	2	1	1
Profit before tax	1	-1	-1	-1	-1	-1
Tax	0	0	0	0	0	0
Tax %	49%	2.8%	0%	11.4%	9.3%	10.5%
	1	-1	-1	-1	-1	-1
PAT margin %	33.1%	—	—	—	-88.3%	—
EPS (₹)	1.3	-2.9	-3.3	-3	-3.1	-7.7
EPS adjusted (₹)	0.9	-3	-3.3	-3	-3.1	-3.9
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	4	4	4	4	4	4
Reserves	6	-8	4	4	3	3
Minority interest	9	—	9	10	10	—
	9	7	8	8	9	19
	3	1	4	4	4	4
Total equity & liabilities	31	4	28	29	29	29
	1	1	1	1	1	1
CWIP	0	0	0	0	0	—
Investments	8	1	8	10	10	10
	21	2	18	18	18	18
Total assets	31	4	28	29	29	29

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	-7.3%	—	—	—	-3.3%	—
EBITDA margin %	-101.3%	-16,100%	-8,350%	-14,700%	-98.3%	—
EBIT margin %	-113.9%	-18,000%	-9,300%	-16,900%	-109.2%	—
PAT margin %	33.1%	-11,000%	-6,250%	-8,800%	-88.3%	—
Working capital
Receivable days	203	0	14,418	38,325	37	—
Inventory days	155	108	104	118	141	—
Payable days	187	0	140	178	165	—
NWC days	172	108	14,381	38,266	13	—
Leverage
Current ratio	1.7	0.15	1.46	1.3	1.3	1.3
Debt to EBITDA	—	—	—	—	—	—
Debt to equity	0.9	-1.67	0.99	1.1	1.4	2.98
Interest coverage	-0.5	-1.1	-0.9	-0	-0.5	-0.1
Asset turnover	0.05	0	0	0	0.04	0
Return ratios
Return on assets %	1.6%	-28.6%	-4.5%	-3%	-3.6%	-5%
Return on capital employed %	-1.5%	-7.1%	-3.6%	-0.2%	-1.9%	-0.5%
Return on equity %	5%	27.7%	-16.3%	-11.8%	-16.9%	-23.4%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
DII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%
No. of shareholders	—	—	—	—	—	—	—	—	3,346	4,027	4,160	4,185

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Silver Oak India Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results11 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

44 announcementsExport CSV

4 Sept 2026, 2:09 pmAGM/EGM

Submission Of Notice Annexed With Explanatory Statement Of The 42Nd Annual General Meeting Of The Company To Be Held On Tuesday 29Th September, 2026.

AGM PDF

3 Sept 2026, 6:24 pmCompany Update

Announcement under Regulation 30 (LODR)-Change in Directorate

Change in Directorate PDF

3 Sept 2026, 6:21 pmOthers

Board Meeting Outcome for Outcome Of Board Meeting Held On 03Rd September, 2026

Outcome without intimation PDF

11 Aug 2026, 5:20 pmBoard Meeting

Board Meeting Outcome for Unaudited Financial Results Quarter Ended June 30 2026

Outcome of Board Meeting PDF

10 Jul 2026, 1:24 pmCompany Update

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 PDF

29 Jun 2026, 4:25 pmInsider Trading / SAST

Closure of Trading Window

Closure of Trading Window PDF

12 Jun 2026, 5:46 pmCompany Update

Appointment of Company Secretary and Compliance Officer

Appointment of Company Secretary / Compliance Officer PDF

1 Jun 2026, 4:54 pmCompany Update

Submission Of Press Clipping Related To Extract Of Standalone And Consolidated Audited Financial Results For The Quarter And Year Ended 31St March, 2026.

General PDF

Date	Category	Subject	Filing
4 Sept 2026, 2:09 pm	AGM/EGM AGM	Submission Of Notice Annexed With Explanatory Statement Of The 42Nd Annual General Meeting Of The Company To Be Held On Tuesday 29Th September, 2026.	PDF
3 Sept 2026, 6:24 pm	Company Update Change in Directorate

Loading announcements…

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	-7.3%	—	—	—	-3.3%	—
EBITDA margin %	-101.3%	-16,100%	-8,350%	-14,700%	-98.3%	—
EBIT margin %	-113.9%	-18,000%	-9,300%	-16,900%	-109.2%	—
PAT margin %	33.1%	-11,000%	-6,250%	-8,800%	-88.3%	—
Working capital
Receivable days	203	0	14,418	38,325	37	—
Inventory days	155	108	104	118	141	—
Payable days	187	0	140	178	165	—
NWC days	172	108	14,381	38,266	13	—
Leverage
Current ratio	1.7	0.15	1.46	1.3	1.3	1.3
Debt to EBITDA	—	—	—	—	—	—
Debt to equity	0.9	-1.67	0.99	1.1	1.4	2.98
Interest coverage	-0.5	-1.1	-0.9	-0	-0.5	-0.1
Asset turnover	0.05	0	0	0	0.04	0
Return ratios
Return on assets %	1.6%	-28.6%	-4.5%	-3%	-3.6%	-5%
Return on capital employed %	-1.5%	-7.1%	-3.6%	-0.2%	-1.9%	-0.5%
Return on equity %	5%	27.7%	-16.3%	-11.8%	-16.9%	-23.4%

2 deals · 28 Mar 2023 – 28 Mar 2023

Date	Client	Type	Venue	Side	Quantity	Price	Value
28 Mar 2023	ROYAL HIGHLAND DISTILLERIES LIMITED	Bulk	BSE	Buy	60,000	₹36.87	₹0.22 Cr
28 Mar 2023	LEELA KALYANI	Bulk	BSE	Sell	60,000	₹36.87	₹0.22 Cr

1–2 of 2

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-2	-3	3	-2	-1	1	-1
	0	6	1	1	2	-1	-0
	2	-1	-3	0	-0	-0	-0
Net cash flow	0	1	1	-1	0	1	-1
Free cash flow	—	-3	3	-2	-2	1	-1
CFO / Operating profit %	—	—	—	—	—	—	—

Silver Oak India Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Board meetings1

Announcements

Ratio timeline

Board meetings1

Not in the F&O segment

No fund holdings on record

Announcements

Quarterly record

Annual reports

Bulk & block deals

Board and management

Profit & loss

Balance sheet

Cash flow

Compounded returns

Return on equity

1

1