| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 45 | 35 | 34 | 49 | 38 | 38 | 37 | 42 | 42 | 44 | 42 | |
| COGS | -38 | -31 | -23 | -23 | -37 | -26 | -24 | -26 | -32 | -32 | -32 | -29 |
| 83 | 71 | 54 | 53 | 81 | 60 | 57 | 60 | 70 | 72 | 73 | 67 | |
| Operating profit (EBITDA) | 5 | 5 | 4 | 4 | 5 | 4 | 5 | 3 | 4 | 2 | 3 | 4 |
| OPM % | 10.7% | 11.6% | 11.6% | 12% | 10% | 11.5% | 12.6% | 7.9% | 8.5% | 4.9% | 6.1% | 9.6% |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 1 | 1 | 1 | 1 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | |
| Profit before tax | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | 1 |
| Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 |
| Tax % | 25% | 34.2% | 65.2% | 40% | 22.2% | 17.4% | 24.1% | 25% | — | — | — | 31.7% |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | 0 | |
| PAT margin % | 1.8% | 2.3% | 0.2% | 0.5% | 0.7% | 0.5% | 0.6% | 0.3% | -0.8% | -3.3% | -1.5% | 1% |
| EPS (₹) | 0.9 | 1.1 | 0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | -0.4 | -1.6 | -0.8 | 0.4 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | -6.5% | +8.3% | -14.6% | -3.3% | -3.6% | -14.1% | +8.7% | +7.9% |
| -14.5% |
| +10.6% |
| +15.8% |
| +14.4% |
| PAT YoY % | +25% | -1% | -52.9% | — | -61.1% | -81.7% | +175% | -33.3% | -191.4% | -836.8% | -395.5% | +241.7% |