Financials · mywealthgrid

Standalone figures · ₹ crore

₹ Cr	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	156	145	163	169	180	186	203	225	236	236	224	275
COGS	98	89	91	104	103	104	105	113	104	104	97	122
Gross profit	58	56	72	65	76	83	98	113	131	132	127	153
	35	35	44	39	45	45	50	52	64	69	64	67
	23	21	28	27	31	38	48	61	68	64	63	86
OPM %	14.5%	14.6%	17.4%	15.7%	17.4%	20.4%	23.5%	26.9%	28.7%	26.9%	28%	31.4%
Depreciation	8	9	9	10	10	10	10	11	11	12	12	13
Interest	4	5	5	4	5	4	4	4	4	4	4	3
	3	1	2	1	1	0	5	2	2	0	14	0
Profit before tax	13	8	16	14	18	24	38	48	55	48	61	70
Tax	3	2	4	4	5	6	9	12	14	12	12	18
Tax %	25.2%	24.2%	27.3%	30.1%	25%	25.8%	22.6%	25.5%	25.3%	25.4%	20.1%	25.5%
	10	6	11	10	14	18	30	36	41	36	49	52
PAT margin %	6.3%	4.3%	7%	5.8%	7.6%	9.7%	14.5%	16%	17.4%	15.1%	21.7%	19.1%
EPS (₹)	10.7	1.4	2.5	2.1	2.9	4	6.4	7.8	8.9	7.8	10.6	11.4
Results filing	—	—	—	—	—	—	—	Results filing for Jun 2025	Results filing for Sep 2025	Results filing for Dec 2025	Results filing for Mar 2026	Results filing for Jun 2026

vs same quarter last year	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue YoY %	-2.7%	+7.8%	+21.9%	+10.7%	+15.2%	+28.7%	+24.9%	+33.2%

Shaily Engineering Plastics Limited