Loading page…
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 52 | 78 | 94 | 71 | |
| COGS | 2 | 0 | 0 | 0 |
| Gross profit | 50 | — | — | — |
| 40 | 54 | 61 | 52 | |
| Operating profit (EBITDA) | 10 | 24 | 34 | 20 |
| OPM % | 18.5% | 30.4% | 35.7% | 27.6% |
| Depreciation | — | — | — | — |
| Interest | 0 | 1 | 2 | 2 |
| 1 | 1 | 0 | 1 | |
| Profit before tax | 10 | 24 | 31 | 18 |
| Tax | 3 | 6 | 8 | 5 |
| Tax % | 26% | 24.8% | 25.6% | 28.6% |
| 7 | 18 | 23 | 13 | |
| PAT margin % | 14.3% | 23.2% | 24.8% | 18.3% |
| EPS (₹) | 4.8 | 11.4 | 14.8 | 8.4 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 110 | -32 | -20 | |
| -2 | -11 | -10 | |
| Cash from financing | -7 | -2 | 9 |
| Net cash flow | 102 | -45 | -21 |
| Free cash flow | 109 | -34 | -25 |
| CFO / Operating profit % | 465.3% | -94.6% | -99.8% |