Standalone figures · ₹ crore
| ₹ Cr | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 98 | 99 | 38 | 45 | 117 | 140 | 85 | 77 | 119 | 76 | 31 | 33 | |
| COGS | 0 | 0 | 11 | 0 | 0 | 0 | 29 | 0 | 0 | 28 | 0 | 0 |
| Gross profit | — | — | 28 | — | — | — | 56 | — | — | 48 | — | — |
| 80 | 79 | 20 | 40 | 97 | 127 | 42 | 64 | 102 | 37 | 24 | 26 | |
| 17 | 20 | 8 | 6 | 20 | 13 | 13 | 13 | 17 | 11 | 7 | 7 | |
| OPM % | 17.8% | 19.8% | 21.4% | 12.3% | 17.5% | 9.3% | 15.9% | 16.9% | 14.3% | 14.8% | 21.1% | 21% |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Interest | 2 | 8 | 2 | 3 | 4 | 5 | 4 | 4 | 6 | 5 | 3 | 5 |
| 1 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 1 | 0 | 2 | 2 | |
| Profit before tax | 14 | 11 | 4 | 1 | 14 | 9 | 7 | 7 | 9 | 5 | 2 | 2 |
| Tax | 4 | 11 | 1 | 0 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | 1 |
| Tax % | 26.1% | 99.3% | 30.3% | 28.2% | 24.7% | 37% | 27.2% | 22.9% | 28.1% | 26.5% | 24.3% | 27.5% |
| 11 | 0 | 3 | 1 | 11 | 5 | 5 | 6 | 6 | 3 | 2 | 2 | |
| PAT margin % | 11% | 0.1% | 7.3% | 2% | 9.1% | 3.9% | 6.3% | 7.4% | 5.3% | 4.4% | 5.5% | 5.2% |
| EPS (₹) | 4.4 | 0.1 | 1.2 | 0 | 4.5 | 2.3 | 2.2 | 2.4 | 2.7 | 1.4 | 0.6 | 0.7 |
| vs same quarter last year | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +249% | -0.6% | +23.3% | -37.3% | +19.9% | +41.7% | +120.1% | +70% |
| +1.4% |
| -45.7% |
| -63.4% |
| -57.5% |
| PAT YoY % | +628.6% | — | +283.6% | +43.5% | +0.1% | +7,685.7% | +89.6% | +536% | -40.8% | -38.5% | -67.8% | -69.8% |