Financials · mywealthgrid

Standalone figures · ₹ crore

₹ Cr	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	893	1,281	1,342	931	1,035	1,474	1,476	1,045	1,060	1,614	1,661	1,232
COGS	71	98	94	67	76	105	102	75	78	118	104	85
Gross profit	822	1,182	1,248	864	959	1,368	1,374	969	982	1,496	1,557	1,147
	548	624	662	537	614	687	696	607	612	738	764	671
	274	558	586	327	345	682	678	363	370	757	792	477
OPM %	30.7%	43.6%	43.7%	35.1%	33.3%	46.3%	46%	34.7%	34.9%	46.9%	47.7%	38.7%
Depreciation	55	59	60	60	62	66	68	67	67	69	75	70
Interest	31	28	26	25	25	25	24	25	25	25	25	25
	25	43	2	40	87	43	42	55	105	474	49	66
Profit before tax	212	515	502	282	344	633	628	326	384	1,137	741	448
Tax	55	134	133	73	89	165	146	81	95	216	183	110
Tax %	25.8%	26.1%	26.4%	26%	26%	26%	23.3%	25%	24.7%	19%	24.8%	24.7%
	157	380	369	209	254	469	481	245	289	921	558	337
PAT margin %	17.6%	29.7%	27.5%	22.4%	24.6%	31.8%	32.6%	23.4%	27.3%	57%	33.6%	27.4%
EPS (₹)	1.1	2.7	2.6	1.5	1.8	3.3	3.4	1.7	2	6.5	3.9	2.4
Results filing	—	—	—	—	—	—	Results filing for Mar 2025	Results filing for Jun 2025	Results filing for Sep 2025	Results filing for Dec 2025	Results filing for Mar 2026	—

vs same quarter last year	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue YoY %	+19%	+20.6%	+18.6%	+4.6%	+15.9%	+15.1%	+10%	+12.2%

The Indian Hotels Company Limited