Loading page…
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 1,130 | 1,508 | |
| COGS | 900 | 1,210 |
| Gross profit | 230 | 298 |
| 151 | 181 | |
| Operating profit (EBITDA) | 79 | 117 |
| OPM % | 7% | 7.8% |
| Depreciation | 10 | 15 |
| Interest | 22 | 33 |
| 8 | 10 | |
| Profit before tax | 56 | 74 |
| Tax | 15 | 14 |
| Tax % | 25.8% | 19.4% |
| 42 | 60 | |
| PAT margin % | 3.7% | 4% |
| EPS (₹) | 7.9 | 11.4 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 28 | 74 | 141 | |
| Cash from investing | -63 | -224 | -135 |
| Cash from financing | 35 | 151 | -7 |
| Net cash flow | — | — | — |
| Free cash flow | — | — | — |
| CFO / Operating profit % | 35.8% | 63.7% | — |