Financials · mywealthgrid

Standalone figures · ₹ crore

₹ Cr	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	715	701	728	828	903	803	808	901	855	822	845	956
COGS	530	500	537	606	681	584	600	686	626	620	669	760
Gross profit	186	201	191	222	222	219	207	215	229	202	176	196
	123	124	129	139	136	136	140	154	152	145	147	162
	63	77	62	83	87	83	67	62	77	57	29	34
OPM %	8.8%	10.9%	8.5%	10%	9.6%	10.3%	8.3%	6.8%	9%	6.9%	3.4%	3.5%
Depreciation	16	16	17	16	16	16	16	15	15	16	16	16
Interest	0	0	1	0	0	0	0	0	0	0	0	0
	7	6	5	7	10	30	24	29	11	6	22	12
Profit before tax	53	66	50	73	80	96	76	75	72	47	35	29
Tax	14	17	13	19	20	19	19	13	18	-10	-20	8
Tax %	25.3%	25.2%	25.1%	25.9%	25.5%	19.9%	25%	17.4%	25.6%	-21%	-57%	25.8%
	40	49	38	54	59	77	57	62	54	57	55	22
PAT margin %	5.6%	7.1%	5.2%	6.6%	6.6%	9.6%	7%	6.9%	6.3%	6.9%	6.6%	2.3%
EPS (₹)	6.7	8.3	6.3	9.1	9.9	12.7	9.4	10.3	8.9	9.4	9.2	3.6
Results filing	—	—	—	—	—	—	Results filing for Mar 2025	Results filing for Jun 2025	Results filing for Sep 2025	Results filing for Dec 2025	Results filing for Mar 2026	Results filing for Jun 2026

vs same quarter last year	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue YoY %	+11.2%	+13.3%	+9.4%	+8.5%	+26.2%	+14.5%	+11%	+8.8%

Dodla Dairy Limited