Financials · mywealthgrid

Standalone figures · ₹ crore

₹ Cr	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	779	796	752	840	836	873	801	917	871	906	879	999
COGS	224	229	209	236	237	251	232	277	256	255	249	283
Gross profit	554	568	543	604	598	622	569	640	615	651	630	715
	415	418	394	431	452	475	432	489	483	494	485	546
	139	149	149	172	146	146	137	151	131	158	144	169
OPM %	17.9%	18.7%	19.8%	20.5%	17.5%	16.8%	17.1%	16.5%	15.1%	17.4%	16.4%	17%
Depreciation	83	89	90	92	99	105	109	105	105	113	122	125
Interest	40	44	51	52	54	56	59	55	56	57	58	58
	8	5	-99	11	10	14	14	16	9	-5	17	25
Profit before tax	24	22	-91	40	3	-0	-16	7	-20	-19	-18	11
Tax	-17	4	14	8	2	-5	-2	1	-6	-6	-5	2
Tax %	-70.9%	16.6%	15.9%	20.1%	69.2%	-1,536.7%	-15.1%	13.8%	-28.6%	-33.7%	-30.1%	20.2%
	41	18	-105	32	1	4	-13	6	-14	-12	-13	9
PAT margin %	5.3%	2.3%	-14%	3.8%	0.1%	0.5%	-1.7%	0.7%	-1.6%	-1.4%	-1.5%	0.9%
EPS (₹)	0.3	0.2	-0.9	0.3	0	0	-0.1	0.1	-0.1	-0.1	-0.1	0.1
Results filing	—	—	—	—	—	—	—	—	Results filing for Sep 2025	Results filing for Dec 2025	Results filing for Mar 2026	Results filing for Jun 2026

vs same quarter last year	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue YoY %	+16.2%	+14.3%	+12.6%	+10.7%	+7.3%	+9.6%	+6.6%	+9.2%

Devyani International Limited