Loading page…
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 372 | 380 | 395 | 510 | |
| COGS | -4 | -6 | 8 | -1 |
| Gross profit | — | — | 387 | — |
| — | — | — | — | |
| Operating profit (EBITDA) | — | — | — | — |
| OPM % | — | — | — | — |
| Depreciation | 12 | 8 | 11 | 13 |
| Interest | 1 | 2 | 2 | 2 |
| 34 | 2 | -62 | 27 | |
| Profit before tax | -265 | -46 | -121 | -38 |
| Tax | 2 | 6 | 6 | 8 |
| Tax % | 0.9% | 12.1% | 4.7% | 21.2% |
| PAT | -268 | -51 | -126 | -46 |
| PAT margin % | -71.9% | -13.5% | -32% | -8.9% |
| EPS (₹) | — | — | — | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 40 | 40 | 40 | 45 |
| Reserves | -17 | -182 | 87 | 57 |
| Minority interest | 5 | 20 | 62 | 158 |
| 0 | 0 | 0 | 0 | |
| 350 | 533 | 369 | 315 | |
| Total equity & liabilities | 378 | 411 | 558 | 575 |
| 86 | 83 | 235 | 238 | |
| CWIP | — | — | — | — |
| Investments | 6 | 6 | 19 | 31 |
| 286 | 322 | 304 | 306 | |
| Total assets | 378 | 411 | 558 | 575 |